Student Loan Payoff Calculator

Model extra payments against your student debt and shorten the timeline.

Down payment
$
Total monthly payment
$633.34

$483.34 scheduled + $150.00 extra

Debt-free in
7 yr
Payoff date
September 2033
Total interest
$10,821
Total paid
$52,821

Paying $150.00 extra each month

Interest saved
$5,180
Time saved
3 yr

Amortization schedule

84 total payments. Scroll the table for every row.

MonthPaymentInterestPrincipalBalance
1$633.34$238.00$395.34$41,604.66
2$633.34$235.76$397.58$41,207.08
3$633.34$233.51$399.83$40,807.25
4$633.34$231.24$402.10$40,405.16
5$633.34$228.96$404.37$40,000.78
6$633.34$226.67$406.67$39,594.12
7$633.34$224.37$408.97$39,185.15
8$633.34$222.05$411.29$38,773.86
9$633.34$219.72$413.62$38,360.24
10$633.34$217.37$415.96$37,944.28
11$633.34$215.02$418.32$37,525.96
12$633.34$212.65$420.69$37,105.27
13$633.34$210.26$423.07$36,682.19
14$633.34$207.87$425.47$36,256.72
15$633.34$205.45$427.88$35,828.84
16$633.34$203.03$430.31$35,398.53
17$633.34$200.59$432.75$34,965.78
18$633.34$198.14$435.20$34,530.59
19$633.34$195.67$437.66$34,092.92
20$633.34$193.19$440.14$33,652.78
21$633.34$190.70$442.64$33,210.14
22$633.34$188.19$445.15$32,764.99
23$633.34$185.67$447.67$32,317.32
24$633.34$183.13$450.21$31,867.12
25$633.34$180.58$452.76$31,414.36
26$633.34$178.01$455.32$30,959.04
27$633.34$175.43$457.90$30,501.14
28$633.34$172.84$460.50$30,040.64
29$633.34$170.23$463.11$29,577.53
30$633.34$167.61$465.73$29,111.80
31$633.34$164.97$468.37$28,643.43
32$633.34$162.31$471.02$28,172.41
33$633.34$159.64$473.69$27,698.71
34$633.34$156.96$476.38$27,222.33
35$633.34$154.26$479.08$26,743.26
36$633.34$151.55$481.79$26,261.46
37$633.34$148.81$484.52$25,776.94
38$633.34$146.07$487.27$25,289.67
39$633.34$143.31$490.03$24,799.64
40$633.34$140.53$492.81$24,306.84
41$633.34$137.74$495.60$23,811.24
42$633.34$134.93$498.41$23,312.83
43$633.34$132.11$501.23$22,811.60
44$633.34$129.27$504.07$22,307.53
45$633.34$126.41$506.93$21,800.60
46$633.34$123.54$509.80$21,290.80
47$633.34$120.65$512.69$20,778.11
48$633.34$117.74$515.59$20,262.52
49$633.34$114.82$518.52$19,744.00
50$633.34$111.88$521.45$19,222.54
51$633.34$108.93$524.41$18,698.14
52$633.34$105.96$527.38$18,170.75
53$633.34$102.97$530.37$17,640.38
54$633.34$99.96$533.38$17,107.01
55$633.34$96.94$536.40$16,570.61
56$633.34$93.90$539.44$16,031.17
57$633.34$90.84$542.49$15,488.68
58$633.34$87.77$545.57$14,943.11
59$633.34$84.68$548.66$14,394.45
60$633.34$81.57$551.77$13,842.68
61$633.34$78.44$554.90$13,287.79
62$633.34$75.30$558.04$12,729.75
63$633.34$72.14$561.20$12,168.55
64$633.34$68.96$564.38$11,604.16
65$633.34$65.76$567.58$11,036.58
66$633.34$62.54$570.80$10,465.79
67$633.34$59.31$574.03$9,891.75
68$633.34$56.05$577.28$9,314.47
69$633.34$52.78$580.56$8,733.92
70$633.34$49.49$583.85$8,150.07
71$633.34$46.18$587.15$7,562.92
72$633.34$42.86$590.48$6,972.44
73$633.34$39.51$593.83$6,378.61
74$633.34$36.15$597.19$5,781.42
75$633.34$32.76$600.58$5,180.84
76$633.34$29.36$603.98$4,576.86
77$633.34$25.94$607.40$3,969.46
78$633.34$22.49$610.84$3,358.62
79$633.34$19.03$614.31$2,744.31
80$633.34$15.55$617.79$2,126.52
81$633.34$12.05$621.29$1,505.24
82$633.34$8.53$624.81$880.43
83$633.34$4.99$628.35$252.08
84$633.34$1.43$252.08$0.00

How student loan payoff is calculated

Federal and private student loans both accrue simple daily interest on the principal, billed monthly. The standard federal repayment plan amortizes the balance over ten years; extended and graduated plans stretch it further and cost more in total interest.

Enter your combined balance, a weighted average rate across your loans and the years remaining. The calculator returns your payment, payoff date and lifetime interest, plus what any extra amount changes.

If you hold several loans at different rates, running them separately is more accurate — and it shows which one deserves your extra dollars first.

Capitalized interest and why balances grow

Unpaid interest capitalizes — gets added to principal — at certain events such as the end of a deferment, forbearance, or grace period, or when you leave an income-driven plan. After that you pay interest on the interest, which is how balances can rise despite years of payments.

Paying at least the accruing interest during school or deferment prevents capitalization entirely and is often the highest-value dollar you can spend on the loan.

Before you prepay federal loans

Extra payments make sense on private loans and on federal loans you intend to repay in full. They can be counterproductive if you are pursuing Public Service Loan Forgiveness or forgiveness at the end of an income-driven plan, where the goal is minimum qualifying payments and the remaining balance is written off.

Direct extra payments to your highest-rate loan and instruct your servicer not to advance the due date, otherwise the payment may be held as a paid-ahead status rather than reducing principal.

Common mistakes

Using one loan's rate for a whole portfolio, forgetting origination fees on newer federal loans, and refinancing federal loans into private ones without accounting for the loss of income-driven plans, forbearance rights and forgiveness eligibility.

Worked example

Balance
$42,000
Rate
6.8%
Years remaining
10
Payment
$483
Total interest
About $16,000
With $150 extra a month
Paid off about 2 years 4 months sooner, roughly $4,700 saved

Estimates only. Confirm balances and rates with your servicer.

Frequently asked questions

How long does it take to pay off student loans?

The standard federal plan is ten years. Extended and income-driven plans run twenty to twenty-five. Enter your balance, rate and payment above for an exact date on your own loans.

Should I pay extra on my student loans?

Yes if you plan to repay in full, and especially on high-rate private loans. No if you are on track for Public Service Loan Forgiveness or income-driven forgiveness, where extra payments simply reduce the amount eventually forgiven.

Which student loan should I pay off first?

The highest interest rate, usually private or Grad PLUS loans. That order minimizes total interest regardless of balance size.

Does refinancing student loans make sense?

It can lower your rate significantly on private loans. Refinancing federal loans converts them to private and permanently gives up income-driven repayment, forbearance protections and forgiveness programs.

What is capitalized interest?

Unpaid interest added to your principal at events such as the end of deferment or grace. After capitalization you pay interest on a larger balance, so paying interest as it accrues avoids the compounding.

How do I make sure extra payments go to principal?

Send written instructions to your servicer to apply overpayments to principal on a specific loan and not to advance the due date. Verify on the next statement that the principal dropped.